County Profile for Chilton - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 45,259
Total Cost Reports Filed in 2021 1 Total Births 546
Total Cost Reports Submitted 0 Total Deaths 666
Total Cost Reports Settled 0 Net Population Natural Change -120
Total Cost Reports Reopened 0 Total International Migration 20
Total Cost Reports Ammended 1 Total Domestic Migration 290
Total Cost Reports Audited 0 Total Residual 18
Net Population Change 208

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,954,744 Total Charges 145,732,144
Fixed Assets 30,126,321 Contract Allowance 115,837,980
Other Assets 13,205,834 Operating Revenue 29,894,164
Total Assets 50,286,899 Operating Expenses 25,245,450
Current Liabilities 6,983,997 Operating Margin 4,648,714
Long Term Liabilities 0 Other Income 1,081,060
Total Equity 43,302,902 Other Expense 5,654,344
Total Liabilities and Equity 50,286,899 Net Profit or Loss 75,430

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,584 Revenue per Bed $1,423,532 Revenue per Person $660
Net Margin per Discharge $6,622 Net Margin per Bed $221,367 Net Margin per Person $103
Net Profit per Discharge $107 Net Profit per Bed $3,592 Net Profit per Person $2
Net Fixed Assets per Discharge $42,915 Net Fixed Assets per Bed $1,434,587 Net Fixed Assets per Bed $666
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 2,155
Occupancy Rate 24.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,391 Net Fixed Assets 1,233 Population Estimate 1,070
Total Revenue 1,726 Long Term Liabilities 2,161 Total Patient Discharges 1,587
Net Margin 588 Total Patient Beds 2,147
Net Profit or Loss 2,102

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,718,988 2,701,514 1.3766
31 Intensive Care Unit 1,018,394 1,483,069 0.6867
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,521,322 11,495,294 0.3063
51 Recovery Room 393,417 3,478,131 0.1131
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 55,488 13 Nursing Administration 391,450
02,03 Captial Related - Movable Equipment 534,631 14 Central Services and Supply 0
04 Employee Benefits 1,153,961 15 Pharmacy 0
05 Administrative and General 8,300,727 16 Medical Records and Medical Library 9,009
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,499,587 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 632,645 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 676,697 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,254,195

County Profile for Chilton - 2021